Refuse Division Cost Center in FY 2025
Expenditures by cost center Refuse Division (516000) in the 2025 fiscal year
Totals
Budget
$27,273,173
Total budget for FY 2025.
Total Expended
$20,455,989
75% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Refuse Division (516000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
Account | Title | Budget | Expended | % Expended |
---|---|---|---|---|
510100 | Salaries Regular Employees | $6,020,334 | $4,210,943 | 70% |
510900 | Overtime Regular Employees | $1,604,000 | $1,010,075 | 63% |
511200 | Salaries Per Performance Employees | $100,000 | $5,175 | 5% |
512000 | FICA | $590,912 | $387,493 | 66% |
513800 | Employee Retirement Plan | $1,054,160 | $736,751 | 70% |
513810 | Employee Retirement System Debt Contr | $120,407 | $83,977 | 70% |
514500 | Workers Compensation Settlements | $1,006,000 | $815,380 | 81% |
514700 | Workers Compensation Admin | $75,254 | $55,950 | 74% |
515000 | Medical Insurance | $1,205,820 | $772,773 | 64% |
515030 | Life Insurance | $23,479 | $14,317 | 61% |
515060 | Long Term Disability | $8,428 | $4,219 | 50% |
520500 | Office Supplies | $14,575 | $12,504 | 86% |
521500 | Health and Safety Supplies | $104,250 | $95,912 | 92% |
522000 | Facility and Grounds Supplies | $261,220 | $239,019 | 92% |
522500 | Fleet Materials and Supplies | $1,000 | $0 | 0% |
523000 | Education and Training Materials and Supplies | $1,000 | $0 | 0% |
523500 | Environmental Materials and Supplies | $216 | $0 | 0% |
530500 | Office Rental and Leases | $3,500 | $2,028 | 58% |
532000 | Facility and Grounds Rental and Leases | $20,000 | $6,222 | 31% |
532500 | Fleet Rental and Leases | $30,000 | $0 | 0% |
542000 | Facility and Grounds Equipment | $75,000 | $67,500 | 90% |
542001 | Refuse Receptacles | $900,000 | $684,988 | 76% |
552500 | Fleet Capital Asset | $950,000 | $7,000 | 1% |
560500 | Office Services | $4,250 | $0 | 0% |
561000 | Communication Services | $105,055 | $50,552 | 48% |
561500 | Health and Safety Services | $4,500 | $14,463 | 321% |
562000 | Facility and Grounds Services | $188,060 | $120,583 | 64% |
563500 | Environmental Services | $7,000 | $0 | 0% |
563501 | Recycling Drop off | $64,410 | $0 | 0% |
563503 | Recycling Tires | $200,000 | $57,835 | 29% |
563504 | Transfer Station Refuse Pickup | $9,720,000 | $9,073,206 | 93% |
563505 | Transfer Station Supplemental | $410,000 | $0 | 0% |
565500 | Transportation | $1,000 | $450 | 45% |
565801 | Internal Services Gas | $878,901 | $252,460 | 29% |
566000 | Professional Services | $75,000 | $27,012 | 36% |
575503 | Principal Refuse 2017 | $350,000 | $343,277 | 98% |
575504 | Principal Refuse 2018 | $235,000 | $231,166 | 98% |
575505 | Principal Refuse 2019 | $125,000 | $117,719 | 94% |
575512 | Principal Refuse Trucks 2021 | $170,000 | $167,810 | 99% |
575703 | Interest Refuse 2017 | $15,000 | $7,724 | 51% |
575704 | Interest Refuse 2018 | $7,000 | $4,849 | 69% |
575705 | Interest Refuse 2019 | $8,000 | $5,773 | 72% |
575712 | Interest Refuse Trucks 2021 | $9,000 | $7,634 | 85% |
700002 | 27th Pay Reserve | $26,441 | $26,441 | 100% |
700008 | Refuse Garage Debt Service Funding | $500,000 | $0 | 0% |
Totals by Supplier
Number | Name | Expended |
---|---|---|
$8,672,029 | ||
0 | $670,862 | |
108076 | ALLIED SERVICES-REPUBLIC SERVICES | $9,073,206 |
100312 | AMAZON CAPITAL SERVICES, INC | $303 |
100576 | AT&T | $42,874 |
100579 | AT&T LONG DISTANCE | $6 |
100581 | AT&T MOBILITY | $7,238 |
114321 | BATTERIES PLUS LLC | $4,197 |
101247 | BREITENFELD, RANDY 516 | $450 |
101540 | CANON FINANCIAL SERVICES, INC. | $1,377 |
101626 | CASCADE ENGINEERING INC. | $245,657 |
101669 | CEE KAY SUPPLY, INC. | $134 |
101736 | CHAMPLIN TIRE RECYCLING INC | $57,835 |
101916 | CLEAN UNIFORM COMPANY | $85,063 |
102242 | CREST INDUSTRIES, INC. | $9,716 |
102486 | DELL MARKETING, L.P. % DELL USA L.P. | $4,285 |
102487 | DELL TECHNOLOGIES | $9,160 |
102608 | DISCOVERY FIRST AID & SAFETY SERVICE | $749 |
103664 | GIBBS TECHNOLOGY LEASING | $2,028 |
103723 | GLOBAL EQUIPMENT COMPANY INC. | $317 |
111689 | HCO OUTDOOR PRODUCTS, LLC | $11,378 |
105420 | KOZENY-WAGNER, INCORPORATED | $35,500 |
105427 | KRANZ BODY CO LLC | $486,000 |
105894 | LUBY EQUIPMENT SERVICES | $67,500 |
105972 | MAGID GLOVE & SAFETY MFG. CO. | $3,124 |
106347 | MERLIN STELZER SALES CO., INC. | $3,269 |
117165 | NAP VENTURES | $1,344 |
107158 | OFFICE ESSENTIALS | $6,651 |
116277 | P&C INDUSTRIAL SUPPLIES | $313 |
107329 | PAR-KAN COMPANY | $696,738 |
107755 | PROCON FIRE & SAFETY LLC | $3,536 |
107908 | R&R CONTRACTING SERVICES INC | $6,088 |
108184 | RJP ELECTRIC | $5,895 |
108334 | ROYAL PAPERS, INC. | $17,654 |
108834 | SID BOEDEKER SAFETY SHOE SERVICE, INC. | $12,070 |
109062 | SOUTHWESTERN EQUIPMENT CO | $126,550 |
109186 | ST. LOUIS AMERICAN NEWSPAPER | $7,529 |
109260 | ST. LOUIS POST-DISPATCH | $19,482 |
109989 | TORRISI PLUMBING SERVICES | $7,210 |
110333 | VANGUARD TRUCK CENTER | $47,596 |
110987 | WORLD WIDE TECHNOLOGY HOLDING CO. , LLC. | $2,592 |
116875 | ZIPTIE.COM | $482 |
Totals by Fund
Fund | Title | Budget | Expended | % Expended |
---|---|---|---|---|
1000 | General Fund | $27,273,173 | $20,455,989 | 75% |
Feedback is anonymous.