Municipal Garage Cost Center in FY 2025
Expenditures by cost center Municipal Garage (162000) in the 2025 fiscal year
Totals
Budget
$448,979
Total budget for FY 2025.
Total Expended
$357,099
80% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Municipal Garage (162000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $248,378 | $207,334 | 83% |
| 512000 | FICA | $19,001 | $15,515 | 82% |
| 513800 | Employee Retirement Plan | $43,491 | $36,283 | 83% |
| 513810 | Employee Retirement System Debt Contr | $4,968 | $4,147 | 83% |
| 514700 | Workers Compensation Admin | $3,105 | $2,707 | 87% |
| 515000 | Medical Insurance | $59,378 | $50,773 | 86% |
| 515030 | Life Insurance | $969 | $758 | 78% |
| 515060 | Long Term Disability | $348 | $230 | 66% |
| 520500 | Office Supplies | $3,000 | $429 | 14% |
| 521500 | Health and Safety Supplies | $1,200 | $314 | 26% |
| 521506 | Wearing Apparel | $1,000 | $869 | 87% |
| 522000 | Facility and Grounds Supplies | $3,500 | $576 | 16% |
| 522500 | Fleet Materials and Supplies | $3,500 | $649 | 19% |
| 530500 | Office Rental and Leases | $1,500 | $1,268 | 85% |
| 560000 | Computer Services | $500 | $0 | 0% |
| 560500 | Office Services | $1,300 | $777 | 60% |
| 562001 | Facility Maintenance Ground Services | $5,500 | $1,628 | 30% |
| 565801 | Internal Services Gas | $34,000 | $8,287 | 24% |
| 566069 | REJIS | $250 | $195 | 78% |
| 567500 | Taxes and Licenses | $13,000 | $23,267 | 179% |
| 700002 | 27th Pay Reserve | $1,093 | $1,093 | 100% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $308,243 | ||
| 0 | $18,884 | |
| 100068 | ABSOPURE WATER CO. | $270 |
| 102515 | DEPARTMENT OF REVENUE TAX COLLECTIONS | $207 |
| 103566 | GATEWAY ALARM, INC. | $679 |
| 103653 | GFI DIGITAL | $834 |
| 103664 | GIBBS TECHNOLOGY LEASING | $460 |
| 106524 | MISSOURI DEPARTMENT OF REVENUE | $23,005 |
| 111509 | MISSOURI DEPARTMENT OF REVENUE-TAXATION DIVISION | $55 |
| 106877 | NAPA AUTO PARTS CO | $598 |
| 107158 | OFFICE ESSENTIALS | $232 |
| 107536 | PHOENIX TEXTILE CORP. | $585 |
| 108056 | REJIS COMMISSION | $195 |
| 108334 | ROYAL PAPERS, INC. | $711 |
| 108834 | SID BOEDEKER SAFETY SHOE SERVICE, INC. | $514 |
| 109677 | TENNANT SALES AND SERVICE CO | $1,628 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $448,979 | $357,099 | 80% |
Help Us Improve This Page
Did you notice an error? Is there information that you expected to find on this page, but didn't? Let us know below, and we'll work on it.
Feedback is anonymous.