GOV
Forest Park Forestry Maintenance Cost Center in FY 2024
Expenditures by cost center Forest Park Forestry Maintenance (214003) in the 2024 fiscal year
Totals
Budget
$325,769
Total budget for FY 2024.
Total Expended
$114,985
35% expended of total budget
Total amount expended in FY 2024.
Downloads
All expenditures made by cost center Forest Park Forestry Maintenance (214003) in the 2024 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $198,065 | $73,931 | 37% |
| 510900 | Overtime Regular Employees | $5,000 | $15 | 0% |
| 511200 | Salaries Per Performance Employees | $12,000 | $0 | 0% |
| 512000 | FICA | $16,452 | $5,612 | 34% |
| 513800 | Employee Retirement Plan | $33,770 | $12,610 | 37% |
| 513810 | Employee Retirement System Debt Contr | $3,961 | $1,479 | 37% |
| 514700 | Workers Compensation Admin | $2,476 | $918 | 37% |
| 515000 | Medical Insurance | $43,925 | $14,867 | 34% |
| 515030 | Life Insurance | $772 | $258 | 33% |
| 515060 | Long Term Disability | $277 | $81 | 29% |
| 520000 | Computer Supplies | $1,000 | $0 | 0% |
| 520500 | Office Supplies | $600 | $138 | 23% |
| 521500 | Health and Safety Supplies | $600 | $0 | 0% |
| 522000 | Facility and Grounds Supplies | $6,000 | $5,076 | 85% |
| 700002 | 27th Pay Reserve | $871 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $109,771 | ||
| 114189 | ACE RENTAL & SALES | $4,057 |
| 100811 | BAXTER FARMS AND NURSERIES | $170 |
| 103811 | GRAINGER, INC. | $301 |
| 107158 | OFFICE ESSENTIALS | $138 |
| 110364 | VERMEER S&S M.I., INC. | $548 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1111 | Budgeted Special Fund | $325,769 | $114,985 | 35% |
Feedback is anonymous.
