GOV
Forest Park Forestry Maintenance Cost Center in FY 2025
Expenditures by cost center Forest Park Forestry Maintenance (214003) in the 2025 fiscal year
Totals
Budget
$353,110
Total budget for FY 2025.
Total Expended
$94,664
27% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Forest Park Forestry Maintenance (214003) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $217,880 | $61,663 | 28% |
| 510900 | Overtime Regular Employees | $5,000 | $239 | 5% |
| 511200 | Salaries Per Performance Employees | $12,000 | $0 | 0% |
| 512000 | FICA | $17,968 | $4,681 | 26% |
| 513800 | Employee Retirement Plan | $38,151 | $10,798 | 28% |
| 513810 | Employee Retirement System Debt Contr | $4,358 | $1,224 | 28% |
| 514700 | Workers Compensation Admin | $2,724 | $796 | 29% |
| 515000 | Medical Insurance | $45,675 | $11,553 | 25% |
| 515030 | Life Insurance | $850 | $213 | 25% |
| 515060 | Long Term Disability | $305 | $61 | 20% |
| 520000 | Computer Supplies | $1,000 | $1,155 | 116% |
| 520500 | Office Supplies | $600 | $490 | 82% |
| 521500 | Health and Safety Supplies | $600 | $453 | 76% |
| 522000 | Facility and Grounds Supplies | $6,000 | $1,338 | 22% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $83,700 | ||
| 0 | $7,527 | |
| 102487 | DELL TECHNOLOGIES | $829 |
| 105972 | MAGID GLOVE & SAFETY MFG. CO. | $453 |
| 115587 | OAK HILL NATIVES LLC | $375 |
| 107158 | OFFICE ESSENTIALS | $490 |
| 108796 | SHI INTERNATIONAL CORP | $326 |
| 110364 | VERMEER S&S M.I., INC. | $963 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1111 | Budgeted Special Fund | $353,110 | $94,664 | 27% |
Feedback is anonymous.
