Parks Division Cost Center in FY 2024
Expenditures by cost center Parks Division (220000) in the 2024 fiscal year
Totals
Budget
$10,599,647
Total budget for FY 2024.
Total Expended
$8,639,994
82% expended of total budget
Total amount expended in FY 2024.
Downloads
All expenditures made by cost center Parks Division (220000) in the 2024 fiscal year.
Browse Expenditures
Totals by Account
Account | Title | Budget | Expended | % Expended |
---|---|---|---|---|
510100 | Salaries Regular Employees | $4,289,736 | $4,204,961 | 98% |
510900 | Overtime Regular Employees | $44,000 | $647,348 | 1471% |
511200 | Salaries Per Performance Employees | $557,965 | $416,167 | 75% |
512000 | FICA | $374,217 | $377,131 | 101% |
513800 | Employee Retirement Plan | $731,400 | $702,779 | 96% |
513810 | Employee Retirement System Debt Contr | $85,794 | $82,439 | 96% |
514500 | Workers Compensation Settlements | $809,000 | $410,642 | 51% |
514700 | Workers Compensation Admin | $53,621 | $53,026 | 99% |
515000 | Medical Insurance | $913,640 | $726,104 | 79% |
515030 | Life Insurance | $16,730 | $14,348 | 86% |
515060 | Long Term Disability | $6,006 | $4,079 | 68% |
520000 | Computer Supplies | $5,000 | $4,807 | 96% |
520500 | Office Supplies | $10,000 | $802 | 8% |
521500 | Health and Safety Supplies | $4,900 | $10,871 | 222% |
522000 | Facility and Grounds Supplies | $309,863 | $226,129 | 73% |
532000 | Facility and Grounds Rental and Leases | $6,000 | $1,986 | 33% |
561000 | Communication Services | $30,000 | $7,440 | 25% |
562000 | Facility and Grounds Services | $9,000 | $2,341 | 26% |
565500 | Transportation | $2,000 | $0 | 0% |
565600 | Membership Fees | $500 | $0 | 0% |
565800 | Internal Services | $2,500 | $2,191 | 88% |
565801 | Internal Services Gas | $218,900 | $173,814 | 79% |
566000 | Professional Services | $500,000 | $471,639 | 94% |
700002 | 27th Pay Reserve | $18,875 | $18,875 | 100% |
700007 | Neighborhood Park Funding | $1,600,000 | $0 | 0% |
Totals by Supplier
Number | Name | Expended |
---|---|---|
$7,904,051 | ||
100194 | AIRGAS USA, LLC | $384 |
100312 | AMAZON CAPITAL SERVICES, INC | $79 |
100484 | ARCH INDUSTRIAL SUPPLY | $999 |
100535 | ART'S LAWN MOWER SHOP INC. | $5,310 |
100576 | AT&T | $6,341 |
101234 | BRANNEKY & SONS CO. INC | $1,028 |
101237 | BRAUER SUPPLY CO. | $383 |
101391 | BSN SPORTS LLC | $2,756 |
101669 | CEE KAY SUPPLY, INC. | $955 |
101689 | CENTRAL DISTRICT ALARM, INC. | $2,556 |
115150 | CLIFTON HEIGHTS NEIGHBORHOOD ASSN | $155 |
101953 | CMS COMMUNICATIONS SOLUTIONS, INC | $199 |
102029 | COMMERCIAL ELECTRIC MOTOR SERVICE, INC. | $194 |
102108 | CONTINENTAL RESEARCH CORP. | $272 |
102238 | CRESCENT ELECTRIC SUPPLY CO. | $1,374 |
102239 | CRESCENT PARTS & EQUIPMENT CO., INC. | $1,459 |
102240 | CRESCENT PLUMBING SUPPLY CO. | $931 |
102487 | DELL TECHNOLOGIES | $1,615 |
102687 | DOOR SERVICE INC. | $1,488 |
113520 | FERGUSON ENTERPRISES LLC #215 | $1,251 |
103284 | FLAG LOFT | $790 |
103406 | FRAN ANN ENGRAVING | $48 |
103485 | G & R INDUSTRIAL SUPPLY INC. | $5,307 |
103611 | GEMPLER'S | $3,477 |
103811 | GRAINGER, INC. | $28,569 |
104120 | HARRY'S CONSULTING & PEST SUPPLIES | $471 |
104439 | HOME CITY ICE | $10,871 |
104440 | HOME DEPOT CREDIT SERVICES | $5,907 |
104679 | INDEPENDENT HARDWARE | $3,660 |
104731 | INTEGRATED FACILITY SERVICES | $238 |
104769 | INVENTORY SALES COMPANY | $1,427 |
104819 | J&S TOOL, INC. | $3,444 |
105430 | KRAUSE KEY & LOCK SERVICE | $1,418 |
113833 | M&K IMPORTS LLC | $5,158 |
105972 | MAGID GLOVE & SAFETY MFG. CO. | $1,296 |
106036 | MARCONE SUPPLY | $112 |
106183 | MCCLAY SIGN CO. | $639 |
106311 | MEDNIK * RIVERBEND | $607 |
106347 | MERLIN STELZER SALES CO., INC. | $1,173 |
106437 | MIDWEST POOL & COURT CO. | $69,352 |
106439 | MIDWEST SCAPES LLC | $469,083 |
106762 | MSC INDUSTRIAL SUPPLY | $1,446 |
107068 | NORMAN LUMBER CO. | $26,503 |
107099 | NU WAY RENTS | $946 |
107108 | NUTRIEN AG SOLUTIONS | $4,960 |
107158 | OFFICE ESSENTIALS | $454 |
107203 | ONE STOP STEEL CORPORATION | $2,375 |
103202 | PLUMBERS SUPPLY CO | $849 |
107889 | QUILL CORPORATION | $3,580 |
107908 | R&R CONTRACTING SERVICES INC | $1,831 |
107923 | RAINERI BUILDING MATERIALS INC | $494 |
108229 | ROCKLER WOODWORKING & HARDWARE | $499 |
108334 | ROYAL PAPERS, INC. | $19,530 |
108796 | SHI INTERNATIONAL CORP | $3,192 |
109267 | ST. LOUIS SAFETY INC | $578 |
109763 | THE KIESEL COMPANY | $10,060 |
109802 | THE SHERWIN WILLIAMS CO. | $2,607 |
114932 | TRUCK SUPPLY OF MISSOURI | $506 |
111369 | ULINE | $1,243 |
110228 | UNITED LABORATORIES | $3,116 |
110434 | VOSS LIGHTING | $6,356 |
110955 | WOODARD CLEANING & RESTORATION SERVICES | $2,044 |
Totals by Fund
Fund | Title | Budget | Expended | % Expended |
---|---|---|---|---|
1000 | General Fund | $10,599,647 | $8,639,994 | 82% |
Feedback is anonymous.