GOV
Public Administrator Special Funds Cost Center in FY 2025
Expenditures by cost center Public Administrator Special Funds (318001) in the 2025 fiscal year
Totals
Budget
$444,931
Total budget for FY 2025.
Total Expended
$366,556
82% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Public Administrator Special Funds (318001) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $277,316 | $234,329 | 84% |
| 512000 | FICA | $21,215 | $16,997 | 80% |
| 513800 | Employee Retirement Plan | $48,558 | $41,031 | 84% |
| 513810 | Employee Retirement System Debt Contr | $5,546 | $4,687 | 85% |
| 514700 | Workers Compensation Admin | $3,466 | $2,929 | 85% |
| 515000 | Medical Insurance | $54,810 | $43,468 | 79% |
| 515030 | Life Insurance | $1,082 | $770 | 71% |
| 515060 | Long Term Disability | $388 | $249 | 64% |
| 520000 | Computer Supplies | $1,000 | $453 | 45% |
| 520500 | Office Supplies | $5,200 | $2,972 | 57% |
| 530500 | Office Rental and Leases | $2,000 | $1,340 | 67% |
| 560000 | Computer Services | $3,100 | $2,811 | 91% |
| 560500 | Office Services | $5,000 | $2,104 | 42% |
| 561000 | Communication Services | $4,000 | $3,630 | 91% |
| 563000 | Education and Training Services | $1,500 | $1,460 | 97% |
| 565500 | Transportation | $9,650 | $6,370 | 66% |
| 566000 | Professional Services | $300 | $189 | 63% |
| 567600 | Surety Bond Premiums and Insurance | $800 | $767 | 96% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $318,272 | ||
| 0 | $26,932 | |
| 100144 | ADVANTAGE LASER PRODUCTS, INC. | $520 |
| 100317 | AMCOM, INC. | $3,630 |
| 100752 | BARNARD STAMP CO. | $102 |
| 100920 | BERGER, PATRICIA A. 318 | $2,925 |
| 102487 | DELL TECHNOLOGIES | $149 |
| 118059 | INDELICATO, JENNIFER L 318 | $1,178 |
| 118498 | MISSOURI ASSOCIATION OF PUBLIC ADMINISTRATORS | $800 |
| 107158 | OFFICE ESSENTIALS | $2,350 |
| 107792 | PROSHRED OF ST. LOUIS | $360 |
| 118797 | RAPP, SEAN M 318 | $660 |
| 108056 | REJIS COMMISSION | $189 |
| 108150 | RICOH USA INC | $1,640 |
| 108636 | SCOTT, SCHARITA 318 | $1,166 |
| 108698 | SEM APPLICATIONS, INC. | $2,450 |
| 108796 | SHI INTERNATIONAL CORP | $1,061 |
| 113142 | TATE, OLIVIA 318 | $1,101 |
| 100733 | THE BAR PLAN | $767 |
| 110987 | WORLD WIDE TECHNOLOGY HOLDING CO. , LLC. | $304 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1111 | Budgeted Special Fund | $444,931 | $366,556 | 82% |
Feedback is anonymous.
