GOV
Crime Prevention Programs Cost Center in FY 2024
Expenditures by cost center Crime Prevention Programs (610001) in the 2024 fiscal year
Totals
Budget
$1,000,000
Total budget for FY 2024.
Total Expended
$924,391
92% expended of total budget
Total amount expended in FY 2024.
Downloads
All expenditures made by cost center Crime Prevention Programs (610001) in the 2024 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $44,267 | $40,347 | 91% |
| 512000 | FICA | $3,386 | $3,059 | 90% |
| 513800 | Employee Retirement Plan | $7,548 | $6,879 | 91% |
| 513810 | Employee Retirement System Debt Contr | $885 | $807 | 91% |
| 514700 | Workers Compensation Admin | $553 | $521 | 94% |
| 515000 | Medical Insurance | $8,785 | $5,406 | 62% |
| 515030 | Life Insurance | $173 | $120 | 70% |
| 515060 | Long Term Disability | $62 | $28 | 45% |
| 566000 | Professional Services | $932,146 | -$20,100 | -2% |
| 566006 | Advertising | $2,000 | $1,516 | 76% |
| 700002 | 27th Pay Reserve | $195 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $57,167 | ||
| 111143 | 22ND JUDICIAL CIRCUIT FAMILY COURT- JUVENILE DIVISION | $11,350 |
| 100160 | AFFINIA HEALTHCARE | $45,219 |
| 100992 | BIG BROTHERS/BIG SISTERS OF EASTERN MISSOURI | $53,200 |
| 102035 | COMMUNITIES FIRST | $53,200 |
| 112381 | DESIGN BUILD WORKSHOP DBA BUILDING FUTURES | $53,200 |
| 103588 | GATEWAY REGION YMCA | $11,948 |
| 103614 | GENE SLAY'S BOYS CLUB OF ST. LOUIS | $48,086 |
| 103772 | GOOD JOURNEY DEVELOPMENT FOUNDATION | $53,200 |
| 104077 | HARAMBEE YOUTH TRAINING CORP. | $49,746 |
| 105332 | KINGDOM HOUSE | $53,199 |
| 105741 | LIFT FOR LIFE GYM | $17,152 |
| 106505 | MISSION ST. LOUIS | $43,240 |
| 107083 | NORTHSIDE YOUTH & SENIOR SERVICES CENTER | $42,853 |
| 107541 | PIANOS FOR PEOPLE | $51,037 |
| 107746 | PRISON PERFORMING ARTS | $27,748 |
| 101860 | ST. LOUIS MENTAL HEALTH BOARD | $4,900 |
| 109260 | ST. LOUIS POST-DISPATCH | $556 |
| 109263 | ST. LOUIS PUBLIC SCHOOLS FOUNDATION | $5,719 |
| 109278 | ST. LOUIS STORY STITCHERS | $53,200 |
| 114207 | THE VILLAGE | $51,709 |
| 109837 | THOMAS DUNN LEARNING CENTER | $50,126 |
| 109898 | THROWING & GROWING FOUNDATION | $42,759 |
| 110641 | WEBSTER-KIRKWOOD TIMES, INC. | $960 |
| 111021 | WYMAN CENTER, INC. | $42,917 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1119 | Public Safety Sales Tax Fund | $1,000,000 | $924,391 | 92% |
Feedback is anonymous.
