GOV
Special Demolition Fund Cost Center in FY 2025
Expenditures by cost center Special Demolition Fund (620004) in the 2025 fiscal year
Totals
Budget
$2,636,199
Total budget for FY 2025.
Total Expended
$1,392,087
53% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Special Demolition Fund (620004) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,402,778 | $902,572 | 64% |
| 510900 | Overtime Regular Employees | $15,000 | $19,036 | 127% |
| 512000 | FICA | $108,460 | $72,086 | 66% |
| 513800 | Employee Retirement Plan | $245,626 | $150,457 | 61% |
| 513810 | Employee Retirement System Debt Contr | $28,056 | $17,571 | 63% |
| 514700 | Workers Compensation Admin | $17,535 | $11,546 | 66% |
| 515000 | Medical Insurance | $237,510 | $144,932 | 61% |
| 515030 | Life Insurance | $5,471 | $2,788 | 51% |
| 515060 | Long Term Disability | $1,964 | $766 | 39% |
| 520500 | Office Supplies | $8,000 | $671 | 8% |
| 521500 | Health and Safety Supplies | $175,000 | $23,396 | 13% |
| 522000 | Facility and Grounds Supplies | $800 | $80 | 10% |
| 530500 | Office Rental and Leases | $6,000 | $245 | 4% |
| 560003 | Computer and Tech System Development | $320,000 | $0 | 0% |
| 560500 | Office Services | $3,000 | $0 | 0% |
| 561000 | Communication Services | $15,000 | $3,850 | 26% |
| 565500 | Transportation | $8,000 | $0 | 0% |
| 565501 | Car Allowance Transportation | $38,000 | $20,799 | 55% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $1,225,505 | ||
| 0 | $142,189 | |
| 100194 | AIRGAS USA, LLC | $98 |
| 101234 | BRANNEKY & SONS CO. INC | $6,986 |
| 101602 | CARRICO, JOHN 620 | $56 |
| 102608 | DISCOVERY FIRST AID & SAFETY SERVICE | $173 |
| 102869 | EDELE & MERTZ HARDWARE CO. | $108 |
| 103664 | GIBBS TECHNOLOGY LEASING | $245 |
| 105828 | LOGO MASTERS, INC. | $9,782 |
| 106567 | MITCHELL, ARNOLD 620 | $15 |
| 106985 | NEW MARKET HARDWARE CO. | $609 |
| 107308 | PAINT SUPPLY CO. | $233 |
| 108012 | RED WING BUSINESS ADVANTAGE | $2,304 |
| 108334 | ROYAL PAPERS, INC. | $2,185 |
| 108834 | SID BOEDEKER SAFETY SHOE SERVICE, INC. | $1,598 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1111 | Budgeted Special Fund | $2,636,199 | $1,392,087 | 53% |
Feedback is anonymous.
