GOV
Neighborhood Stabilization Cost Center in FY 2025
Expenditures by cost center Neighborhood Stabilization (622000) in the 2025 fiscal year
Totals
Budget
$3,214,940
Total budget for FY 2025.
Total Expended
$2,113,010
66% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Neighborhood Stabilization (622000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,827,928 | $1,252,548 | 69% |
| 510900 | Overtime Regular Employees | $119,000 | $133,187 | 112% |
| 511200 | Salaries Per Performance Employees | $103,272 | $0 | 0% |
| 512000 | FICA | $156,840 | $107,537 | 69% |
| 513800 | Employee Retirement Plan | $320,070 | $215,941 | 67% |
| 513810 | Employee Retirement System Debt Contr | $36,559 | $24,644 | 67% |
| 514700 | Workers Compensation Admin | $22,849 | $16,034 | 70% |
| 515000 | Medical Insurance | $356,265 | $241,233 | 68% |
| 515030 | Life Insurance | $7,129 | $4,116 | 58% |
| 515060 | Long Term Disability | $2,559 | $1,235 | 48% |
| 520000 | Computer Supplies | $8,000 | $5,119 | 64% |
| 520500 | Office Supplies | $22,000 | $4,805 | 22% |
| 521000 | Communication Supplies | $4,000 | $788 | 20% |
| 521506 | Wearing Apparel | $4,000 | $579 | 14% |
| 523005 | Employee Awards and Incentives | $4,000 | $1,259 | 31% |
| 530500 | Office Rental and Leases | $3,000 | $2,154 | 72% |
| 540000 | Computer Equipment | $10,800 | $0 | 0% |
| 560001 | Computer Software Licenses | $1,200 | $0 | 0% |
| 560500 | Office Services | $2,800 | $1,517 | 54% |
| 561000 | Communication Services | $36,000 | $25,307 | 70% |
| 561001 | 311 System | $30,000 | $0 | 0% |
| 561005 | Cellular Phone Services | $6,240 | $5,832 | 93% |
| 563000 | Education and Training Services | $8,000 | $0 | 0% |
| 565501 | Car Allowance Transportation | $103,356 | $58,212 | 56% |
| 565800 | Internal Services | $5,000 | $1,682 | 34% |
| 566000 | Professional Services | $2,030 | $324 | 16% |
| 566069 | REJIS | $4,000 | $913 | 23% |
| 700002 | 27th Pay Reserve | $8,043 | $8,043 | 100% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $1,855,408 | ||
| 0 | $209,004 | |
| 100312 | AMAZON CAPITAL SERVICES, INC | $6,202 |
| 100461 | APPAREL PRO, LCC | $579 |
| 100576 | AT&T | $25,307 |
| 102486 | DELL MARKETING, L.P. % DELL USA L.P. | $1,886 |
| 102487 | DELL TECHNOLOGIES | $995 |
| 102954 | ELLIOTT DATA SYSTEMS | $3,098 |
| 103653 | GFI DIGITAL | $111 |
| 103664 | GIBBS TECHNOLOGY LEASING | $890 |
| 105402 | KONICA MINOLTA PREMIER FINANCE | $1,278 |
| 107158 | OFFICE ESSENTIALS | $6 |
| 107792 | PROSHRED OF ST. LOUIS | $77 |
| 108056 | REJIS COMMISSION | $913 |
| 108872 | SIMPLY MADE APPS | $324 |
| 109588 | T-MOBILE | $5,832 |
| 110987 | WORLD WIDE TECHNOLOGY HOLDING CO. , LLC. | $1,101 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $3,214,940 | $2,113,010 | 66% |
Feedback is anonymous.
