Police City Marshals Cost Center in FY 2025
Expenditures by cost center Police City Marshals (650001) in the 2025 fiscal year
Totals
Budget
$1,849,289
Total budget for FY 2025.
Total Expended
$1,756,101
95% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Police City Marshals (650001) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $900,562 | $785,297 | 87% |
| 510900 | Overtime Regular Employees | $144,740 | $211,044 | 146% |
| 511200 | Salaries Per Performance Employees | $26,000 | $3,824 | 15% |
| 512000 | FICA | $81,955 | $72,530 | 88% |
| 513800 | Employee Retirement Plan | $157,688 | $135,764 | 86% |
| 513810 | Employee Retirement System Debt Contr | $18,011 | $15,489 | 86% |
| 514700 | Workers Compensation Admin | $11,257 | $9,468 | 84% |
| 515000 | Medical Insurance | $219,240 | $172,987 | 79% |
| 515030 | Life Insurance | $3,512 | $2,551 | 73% |
| 515060 | Long Term Disability | $1,261 | $793 | 63% |
| 521500 | Health and Safety Supplies | $2,500 | $0 | 0% |
| 541500 | Health and Safety Equipment | $3,600 | $0 | 0% |
| 566000 | Professional Services | $275,000 | $316,741 | 115% |
| 700002 | 27th Pay Reserve | $3,962 | $3,962 | 100% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $1,325,905 | ||
| 0 | $88,666 | |
| 100093 | ACME GLASS CORPORATION | $2,820 |
| 111617 | AMERICAN SECURITY DBA HUDSON SERVICES | $70,683 |
| 105420 | KOZENY-WAGNER, INCORPORATED | $21,969 |
| 108662 | SECURITAS SECURITY SERVICES | $246,058 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $1,849,289 | $1,756,101 | 95% |
Help Us Improve This Page
Did you notice an error? Is there information that you expected to find on this page, but didn't? Let us know below, and we'll work on it.
Feedback is anonymous.