Cost Centers Under SLATE Workforce Development in FY 2025

Expenditures by cost center under SLATE Workforce Development (121000) for the 2025 fiscal year

Totals

Budget
$3,759,728
Total budget for FY 2025.
Total Expended
$650,373
17% expended of total budget
Total amount expended in FY 2025.

Downloads

All expenditures made by cost centers under the SLATE Workforce Development (121000) cost center for the 2025 fiscal year.

Download as .CSV

Browse Expenditures

Totals by Cost Center

Expenditures by cost center for those under SLATE Workforce Development (121000) in FY 2025
Cost Center Title Budget Expended % Expended
121000 SLATE Workforce Development $3,759,728 $650,373 17%

Totals by Account

Expenditures by account for cost centers under SLATE Workforce Development (121000) in FY 2025
Account Title Budget Expended % Expended
510100 Salaries Regular Employees $957,238 $287,560 30%
511100 Salaries Temporary Employees $26,130 $0 0%
511200 Salaries Per Performance Employees $34,320 $10,175 30%
512000 FICA $75,854 $22,289 29%
513800 Employee Retirement Plan $167,612 $50,411 30%
513810 Employee Retirement System Debt Contr $19,145 $5,751 30%
514700 Workers Compensation Admin $11,965 $3,590 30%
515000 Medical Insurance $127,890 $41,719 33%
515030 Life Insurance $3,733 $900 24%
515060 Long Term Disability $1,340 $231 17%
520000 Computer Supplies $5,000 $0 0%
520500 Office Supplies $10,000 $20,861 209%
530500 Office Rental and Leases $15,000 $727 5%
560000 Computer Services $60,000 $18,791 31%
560500 Office Services $5,000 $1,297 26%
561000 Communication Services $26,000 $139 1%
562000 Facility and Grounds Services $1,000,000 $38,506 4%
563000 Education and Training Services $100,000 $12,749 13%
563007 Non Employee Recognition Awards and Catering $10,000 $4,081 41%
565400 Travel Out of Town $10,000 $4,499 45%
565500 Transportation $7,500 $50,020 667%
565600 Membership Fees $16,000 $935 6%
565800 Internal Services $40,000 $0 0%
566000 Professional Services $145,000 $36,808 25%
566001 Auditing Services $175,000 $7,221 4%
566002 Management Consulting $150,000 $3,510 2%
566042 Operations Subcontractors $300,000 $0 0%
566043 Outreach $50,000 $25,955 52%
566067 Administration $200,000 $0 0%
567600 Surety Bond Premiums and Insurance $10,000 $0 0%

Totals by Fund

Expenditures by fund for cost centers under SLATE Workforce Development (121000) in FY 2025
Fund Title Budget Expended % Expended
1120 Economic Devolopment Sales Tax $3,759,728 $650,373 17%

Was this page helpful?      



Comments are helpful!
500 character limit

Feedback is anonymous.