Cost Centers Under Juvenile Court in FY 2025

Expenditures by cost center under Juvenile Court (320000) for the 2025 fiscal year

Totals

Budget
$23,570,518
Total budget for FY 2025.
Total Expended
$15,895,149
67% expended of total budget
Total amount expended in FY 2025.

Downloads

All expenditures made by cost centers under the Juvenile Court (320000) cost center for the 2025 fiscal year.

Download as .CSV

Browse Expenditures

Totals by Cost Center

Expenditures by cost center for those under Juvenile Court (320000) in FY 2025
Cost Center Title Budget Expended % Expended
320000 Juvenile Court $23,040,014 $15,640,555 68%
320001 Juvenile Children Service Fund $530,504 $254,594 48%

Totals by Account

Expenditures by account for cost centers under Juvenile Court (320000) in FY 2025
Account Title Budget Expended % Expended
510100 Salaries Regular Employees $13,638,440 $8,802,459 65%
510900 Overtime Regular Employees $210,000 $861,313 410%
511200 Salaries Per Performance Employees $149,698 $348,664 233%
512000 FICA $1,070,858 $743,510 69%
513800 Employee Retirement Plan $2,388,091 $1,527,471 64%
513810 Employee Retirement System Debt Contr $272,769 $175,937 65%
514700 Workers Compensation Admin $1 $59 11884%
515000 Medical Insurance $2,192,400 $1,361,755 62%
515030 Life Insurance $53,190 $28,311 53%
515060 Long Term Disability $19,094 $7,420 39%
520000 Computer Supplies $49,290 $3,521 7%
520500 Office Supplies $74,312 $48,819 66%
521000 Communication Supplies $1,200 $126 10%
521500 Health and Safety Supplies $114,342 $58,737 51%
522000 Facility and Grounds Supplies $17,500 $4,948 28%
523000 Education and Training Materials and Supplies $12,197 $3,778 31%
530500 Office Rental and Leases $26,115 $17,051 65%
540000 Computer Equipment $2,800 $0 0%
540500 Office Equipment $7,425 $0 0%
541500 Health and Safety Equipment $31,345 $2,416 8%
551500 Health and Safety Capital Asset $61,780 $52,000 84%
560000 Computer Services $19,244 $2,132 11%
560500 Office Services $10,600 $6,060 57%
561000 Communication Services $107,051 $68,993 64%
561500 Health and Safety Services $1,743,626 $1,109,868 64%
562000 Facility and Grounds Services $626,390 $179,708 29%
563000 Education and Training Services $43,675 $13,004 30%
563500 Environmental Services $2,700 $2,094 78%
565400 Travel Out of Town $20,650 $1,734 8%
565500 Transportation $50,000 $31,803 64%
565600 Membership Fees $1,000 $500 50%
565800 Internal Services $30,000 $14,777 49%
565801 Internal Services Gas $8,500 $2,420 28%
566000 Professional Services $66,248 $53,815 81%
566069 REJIS $38,423 $30,556 80%
566500 Legal Services $350,600 $244,953 70%
700002 27th Pay Reserve $58,965 $58,965 100%

Totals by Fund

Expenditures by fund for cost centers under Juvenile Court (320000) in FY 2025
Fund Title Budget Expended % Expended
1000 General Fund $23,040,014 $15,640,555 68%
1111 Budgeted Special Fund $530,504 $254,594 48%

Was this page helpful?      



Comments are helpful!
500 character limit

Feedback is anonymous.