GOV
Cost Centers Under Elections and Registration in FY 2025
Expenditures by cost center under Elections and Registration (334000) for the 2025 fiscal year
Totals
Budget
$3,836,535
Total budget for FY 2025.
Total Expended
$3,722,149
97% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost centers under the Elections and Registration (334000) cost center for the 2025 fiscal year.
Browse Expenditures
Totals by Cost Center
| Cost Center | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 334000 | Elections and Registration | $3,836,535 | $3,722,149 | 97% |
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,242,100 | $1,232,228 | 99% |
| 510900 | Overtime Regular Employees | $75,000 | $55,010 | 73% |
| 511200 | Salaries Per Performance Employees | $710,000 | $565,878 | 80% |
| 512000 | FICA | $155,073 | $137,906 | 89% |
| 513800 | Employee Retirement Plan | $217,492 | $217,495 | 100% |
| 513810 | Employee Retirement System Debt Contr | $24,842 | $24,394 | 98% |
| 514700 | Workers Compensation Admin | $15,526 | $15,352 | 99% |
| 515000 | Medical Insurance | $237,510 | $282,498 | 119% |
| 515030 | Life Insurance | $4,844 | $3,918 | 81% |
| 515060 | Long Term Disability | $1,739 | $970 | 56% |
| 520500 | Office Supplies | $500,000 | $536,021 | 107% |
| 523000 | Education and Training Materials and Supplies | $15,000 | $4,294 | 29% |
| 535300 | Land and Buildings Rental and Leases | $474,493 | $492,626 | 104% |
| 560001 | Computer Software Licenses | $60,000 | $60,000 | 100% |
| 560500 | Office Services | $40,000 | $44,151 | 110% |
| 561000 | Communication Services | $13,000 | $14,520 | 112% |
| 565400 | Travel Out of Town | $8,000 | $4,211 | 53% |
| 565600 | Membership Fees | $1,450 | $548 | 38% |
| 566500 | Legal Services | $35,000 | $24,666 | 70% |
| 700002 | 27th Pay Reserve | $5,465 | $5,465 | 100% |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $3,836,535 | $3,722,149 | 97% |
Help Us Improve This Page
Did you notice an error? Is there information that you expected to find on this page, but didn't? Let us know below, and we'll work on it.
Feedback is anonymous.
