Cost Centers Under Communications Division in FY 2025

Expenditures by cost center under Communications Division (401000) for the 2025 fiscal year

Totals

Budget
$1,359,176
Total budget for FY 2025.
Total Expended
$1,045,997
77% expended of total budget
Total amount expended in FY 2025.

Downloads

All expenditures made by cost centers under the Communications Division (401000) cost center for the 2025 fiscal year.

Download as .CSV

Browse Expenditures

Totals by Cost Center

Expenditures by cost center for those under Communications Division (401000) in FY 2025
Cost Center Title Budget Expended % Expended
401000 Communications Division $1,266,633 $970,468 77%
401001 Technology Deployment $92,544 $75,530 82%

Totals by Account

Expenditures by account for cost centers under Communications Division (401000) in FY 2025
Account Title Budget Expended % Expended
510100 Salaries Regular Employees $782,646 $634,470 81%
510900 Overtime Regular Employees $20,000 $5,622 28%
511200 Salaries Per Performance Employees $125,000 $87,995 70%
512000 FICA $70,965 $54,109 76%
513800 Employee Retirement Plan $137,041 $111,709 82%
513810 Employee Retirement System Debt Contr $15,653 $12,689 81%
514700 Workers Compensation Admin $9,783 $7,917 81%
515000 Medical Insurance $127,890 $96,090 75%
515030 Life Insurance $3,052 $1,975 65%
515060 Long Term Disability $1,096 $560 51%
520000 Computer Supplies $4,500 $2,784 62%
520500 Office Supplies $6,500 $5,807 89%
521500 Health and Safety Supplies $100 $96 96%
522000 Facility and Grounds Supplies $10,000 $8,139 81%
523000 Education and Training Materials and Supplies $500 $0 0%
540000 Computer Equipment $7,100 $264 4%
542000 Facility and Grounds Equipment $1,000 $0 0%
560000 Computer Services $2,000 $276 14%
560001 Computer Software Licenses $15,000 $7,664 51%
561000 Communication Services $10,000 -$4,396 -44%
561500 Health and Safety Services $150 $0 0%
562000 Facility and Grounds Services $6,000 $4,509 75%
562500 Fleet Services $100 $0 0%
563000 Education and Training Services $300 $72 24%
565400 Travel Out of Town $600 $0 0%
565500 Transportation $100 $100 100%
565600 Membership Fees $100 $89 89%
565801 Internal Services Gas $1,500 $4,279 285%
566003 Public Relations $500 -$82 -16%

Totals by Fund

Expenditures by fund for cost centers under Communications Division (401000) in FY 2025
Fund Title Budget Expended % Expended
1002 Communications $1,359,176 $1,045,997 77%

Was this page helpful?      



Comments are helpful!
500 character limit

Feedback is anonymous.