Cost Centers Under City Emergency Management Agency in FY 2025

Expenditures by cost center under City Emergency Management Agency (625000) for the 2025 fiscal year

Totals

Budget
$551,384
Total budget for FY 2025.
Total Expended
$348,719
63% expended of total budget
Total amount expended in FY 2025.

Downloads

All expenditures made by cost centers under the City Emergency Management Agency (625000) cost center for the 2025 fiscal year.

Download as .CSV

Browse Expenditures

Totals by Cost Center

Expenditures by cost center for those under City Emergency Management Agency (625000) in FY 2025
Cost Center Title Budget Expended % Expended
625000 City Emergency Management Agency $451,384 $348,719 77%

Totals by Account

Expenditures by account for cost centers under City Emergency Management Agency (625000) in FY 2025
Account Title Budget Expended % Expended
510100 Salaries Regular Employees $219,778 $188,404 86%
510900 Overtime Regular Employees $2,000 $998 50%
512000 FICA $26,662 $19,207 72%
513800 Employee Retirement Plan $40,798 $44,397 109%
513810 Employee Retirement System Debt Contr $6,931 $5,044 73%
514700 Workers Compensation Admin $4,331 $3,133 72%
515000 Medical Insurance $45,855 $31,898 70%
515030 Life Insurance $1,351 $869 64%
515060 Long Term Disability $486 $179 37%
520000 Computer Supplies $4,000 $1,870 47%
520500 Office Supplies $7,700 $6,035 78%
521000 Communication Supplies $1,000 $322 32%
521503 Weather Siren Parts $25,000 $0 0%
523000 Education and Training Materials and Supplies $4,025 $1,971 49%
560000 Computer Services $2,700 $1,292 48%
560001 Computer Software Licenses $4,300 $4,170 97%
560500 Office Services $3,000 $817 27%
560503 Postal Services Office Services $200 $0 0%
561000 Communication Services $107,000 $2,647 2%
561005 Cellular Phone Services $3,000 $2,877 96%
561509 Emergency System Services $15,000 $19,437 130%
562500 Fleet Services $5,000 $80 2%
562502 Vehicle Washing Services $200 $203 101%
563000 Education and Training Services $8,000 $6,819 85%
565400 Travel Out of Town $3,000 $901 30%
565402 Emergency System Travel $1,200 $0 0%
565500 Transportation $2,500 $959 38%
565600 Membership Fees $2,500 $1,428 57%
565800 Internal Services $500 $757 151%
565801 Internal Services Gas $2,000 $346 17%
566000 Professional Services $0 $0 0%
566068 Recruiting $400 $0 0%
700002 27th Pay Reserve $967 $967 100%

Totals by Fund

Expenditures by fund for cost centers under City Emergency Management Agency (625000) in FY 2025
Fund Title Budget Expended % Expended
1000 General Fund $451,384 $348,719 77%
1120 Economic Devolopment Sales Tax $100,000 $0 0%

Was this page helpful?      



Comments are helpful!
500 character limit

Feedback is anonymous.