Cost Centers Under Police Department in FY 2025

Expenditures by cost center under Police Department (650000) for the 2025 fiscal year

Totals

Budget
$182,957,244
Total budget for FY 2025.
Total Expended
$118,952,518
65% expended of total budget
Total amount expended in FY 2025.

Downloads

All expenditures made by cost centers under the Police Department (650000) cost center for the 2025 fiscal year.

Download as .CSV

Browse Expenditures

Totals by Cost Center

Expenditures by cost center for those under Police Department (650000) in FY 2025
Cost Center Title Budget Expended % Expended
650000 Police Department $127,909,179 $77,250,370 60%
650002 Police Park Rangers $2,143,307 $1,468,774 69%
650001 Police City Marshals $1,849,289 $1,131,639 61%

Totals by Account

Expenditures by account for cost centers under Police Department (650000) in FY 2025
Account Title Budget Expended % Expended
510100 Salaries Regular Employees $21,154,259 $14,512,450 69%
510110 Salaries Police $81,200,734 $47,534,323 59%
510900 Overtime Regular Employees $3,187,030 $2,309,126 72%
510910 Overtime Police $12,407,080 $15,351,002 124%
511200 Salaries Per Performance Employees $845,318 $495,564 59%
512000 FICA $2,271,457 $1,732,553 76%
512010 FICA Commissioned $656,544 $435,726 66%
513800 Employee Retirement Plan $3,517,624 $2,527,607 72%
513810 Employee Retirement System Debt Contr $401,785 $287,720 72%
513900 Police Retirement Plan $278,000 $0 0%
514400 Workers Compensation Disability $500,000 $106,386 21%
514500 Workers Compensation Settlements $4,600,000 $2,842,350 62%
514700 Workers Compensation Admin $807,215 $771,745 96%
515000 Medical Insurance $10,880,976 $7,648,406 70%
515010 Medical Insurance Retirees $14,162,504 $7,193,787 51%
515020 Dental Insurance $507,076 $251,348 50%
515030 Life Insurance $251,851 $170,985 68%
515040 Life Insurance Retirees $14,400 $8,158 57%
515060 Long Term Disability $90,408 $66,024 73%
520000 Computer Supplies $391,273 $267,665 68%
520500 Office Supplies $560,016 $271,322 48%
521000 Communication Supplies $134,860 $51,478 38%
521002 Telephone Parts and Supplies $28,000 $103 0%
521500 Health and Safety Supplies $835,935 $465,747 56%
521506 Wearing Apparel $1,528,550 $669,576 44%
521507 Ammunition $382,353 $65,036 17%
522000 Facility and Grounds Supplies $6,600 $863 13%
522500 Fleet Materials and Supplies $100,000 $42,240 42%
523000 Education and Training Materials and Supplies $88,761 $24,419 28%
524000 Recreation Materials and Supplies $40,000 $2,735 7%
530500 Office Rental and Leases $90,000 $60,465 67%
531500 Health and Safety Rental and Leases $660 $715 108%
540000 Computer Equipment $324,471 $151,843 47%
540500 Office Equipment $28,500 $51,469 181%
541500 Health and Safety Equipment $665,669 $49,271 7%
542500 Fleet Equipment $631,761 $92,553 15%
550000 Computer Capital Asset $750,449 $143,608 19%
551000 Communication Capital Asset $640,000 $0 0%
551500 Health and Safety Capital Asset $412,700 $8,000 2%
552500 Fleet Capital Asset $1,034,352 $2,810 0%
553000 Education and Training Capital Asset $0 $0 0%
560000 Computer Services $746,179 $395,180 53%
560001 Computer Software Licenses $3,502,928 $2,340,649 67%
560002 Computer Technology Body Camera Services $1,157,600 $1,157,600 100%
560500 Office Services $65,900 $20,878 32%
560502 Office Software Licenses $5,000 $4,058 81%
560503 Postal Services Office Services $12,000 $1,516 13%
561000 Communication Services $3,125,052 $1,910,143 61%
561007 Communication Body Camera Services $352,392 $16,332 5%
561500 Health and Safety Services $366,800 $108,903 30%
562000 Facility and Grounds Services $112,022 $40,648 36%
562002 Central Facilities Services $0 $0 0%
562502 Vehicle Washing Services $36,000 $11,220 31%
563000 Education and Training Services $142,700 $97,437 68%
563003 Chief of Police Education and Training $50,000 $7,962 16%
563005 Scholarship Program $100,000 $21,491 21%
563006 Employee Recognition Awards and Catering $18,000 $0 0%
565100 Health Care Services $191,500 $136,952 72%
565400 Travel Out of Town $15,000 $1,259 8%
565500 Transportation $1,000 $1,590 159%
565600 Membership Fees $50,095 $18,443 37%
565800 Internal Services $65,000 $23,068 35%
565801 Internal Services Gas $1,750,000 $480,078 27%
566000 Professional Services $1,210,376 $651,600 54%
566013 Software Consultants and Services $260,000 $203,640 78%
566014 Police Metro Air Support $280,000 $260,000 93%
566049 Investigative and Informant $40,000 $15,990 40%
566068 Recruiting $100,000 $0 0%
566069 REJIS $2,066,000 $1,416,639 69%
566081 Promotional Testing $300,000 $0 0%
566501 Damage Claims $5,000 $0 0%
567600 Surety Bond Premiums and Insurance $186,500 $9,400 5%
700002 27th Pay Reserve $235,028 $235,028 100%

Totals by Fund

Expenditures by fund for cost centers under Police Department (650000) in FY 2025
Fund Title Budget Expended % Expended
1000 General Fund $131,901,775 $80,011,114 61%
1110 Use Tax $23,925,580 $18,404,300 77%
1111 Budgeted Special Fund $50,000 $7,962 16%
1112 Gaming $3,413,000 $2,625,380 77%
1116 Public Safety GBL $1,934,000 $1,487,680 77%
1119 Public Safety Sales Tax Fund $8,600,000 $6,401,540 74%
1121 Public Safety Sales Tax II Fund $13,132,889 $10,014,541 76%

Was this page helpful?      



Comments are helpful!
500 character limit

Feedback is anonymous.