Cost Centers Under President Board of Public Services in FY 2025

Expenditures by cost center under President Board of Public Services (900000) for the 2025 fiscal year

Totals

Budget
$6,996,056
Total budget for FY 2025.
Total Expended
$3,173,196
45% expended of total budget
Total amount expended in FY 2025.

Downloads

All expenditures made by cost centers under the President Board of Public Services (900000) cost center for the 2025 fiscal year.

Download as .CSV

Browse Expenditures

Totals by Cost Center

Expenditures by cost center for those under President Board of Public Services (900000) in FY 2025
Cost Center Title Budget Expended % Expended
900000 President Board of Public Services $3,122,056 $3,162,626 101%

Totals by Account

Expenditures by account for cost centers under President Board of Public Services (900000) in FY 2025
Account Title Budget Expended % Expended
510100 Salaries Regular Employees $1,838,982 $1,880,551 102%
510900 Overtime Regular Employees $6,000 $1,027 17%
511200 Salaries Per Performance Employees $5,000 $34,536 691%
512000 FICA $141,524 $143,801 102%
513800 Employee Retirement Plan $322,006 $327,921 102%
513810 Employee Retirement System Debt Contr $36,780 $37,394 102%
514700 Workers Compensation Admin $22,987 $23,372 102%
515000 Medical Insurance $401,940 $215,053 54%
515030 Life Insurance $7,172 $6,144 86%
515060 Long Term Disability $2,575 $1,257 49%
520000 Computer Supplies $12,000 $2,541 21%
520500 Office Supplies $25,000 $9,971 40%
521000 Communication Supplies $500 $0 0%
523000 Education and Training Materials and Supplies $2,500 $170 7%
524500 Major Projects Materials and Supplies $5,000 $244 5%
530500 Office Rental and Leases $15,000 $6,708 45%
540000 Computer Equipment $8,000 $9,054 113%
540500 Office Equipment $1,000 $0 0%
560000 Computer Services $45,000 $37,377 83%
560500 Office Services $25,000 $5,193 21%
561000 Communication Services $8,000 $2,512 31%
562000 Facility and Grounds Services $28,000 $0 0%
563000 Education and Training Services $8,000 $824 10%
564500 Major Projects Contracts and Services $3,924,000 $63,396 2%
565400 Travel Out of Town $8,000 $1,589 20%
565500 Transportation $9,000 $2,326 26%
565600 Membership Fees $10,000 $8,746 87%
565800 Internal Services $13,000 $2,718 21%
565801 Internal Services Gas $6,000 $2,149 36%
566000 Professional Services $50,000 $20,115 40%
700002 27th Pay Reserve $8,092 $8,092 100%

Totals by Fund

Expenditures by fund for cost centers under President Board of Public Services (900000) in FY 2025
Fund Title Budget Expended % Expended
1000 General Fund $3,122,056 $3,162,626 101%
1110 Use Tax $2,000,000 $0 0%
1120 Economic Devolopment Sales Tax $1,874,000 $10,570 1%

Was this page helpful?      



Comments are helpful!
500 character limit

Feedback is anonymous.