Budgeted Special Fund Fund in FY 2024

Expenditures under fund Budgeted Special Fund (1111) for the 2024 fiscal year

Totals

Budget
$39,145,137.00
Total budget for FY 2024.
Total Expended
$15,620,256
40% expended of total programmed funds
Total amount expended in FY 2024.

Downloads

All expenditures made under fund Budgeted Special Fund (1111) for the 2024 fiscal year.

Download as .CSV

Browse Expenditures

Totals by Cost Center

Expenditures by cost center under fund Budgeted Special Fund (1111) in FY 2024
Cost Center Title Budget Expended % Expended
620003 Lead Remediation Fund $3,875,301 $1,601,560 41%
620004 Special Demolition Fund $2,251,156 $1,371,930 61%
160001 St Louis Gateway Transportation Center Operations $2,429,755 $1,195,887 49%
312003 Circuit Attorney Child Support Unit $1,956,026 $1,026,349 52%
160013 TIF Administration $1,592,838 $721,490 45%
123002 Personnel Benefits Administration $1,648,780 $645,529 39%
633012 Corrections Phone Commissions $609,644 $454,686 75%
320001 Juvenile Children Service Fund $458,145 $280,854 61%
139002 City Counselor Problem Properties $437,902 $198,749 45%
120001 Mayors Office Resiliency Officer $169,186 $129,625 77%
340001 Treasurer Office Financial Empowerment $564,893 $108,945 19%
214003 Forest Park Forestry Maintenance $325,769 $103,823 32%
127001 ITSA Special Projects $77,177 $59,643 77%
318001 Public Administrator Special Funds $372,163 $29,860 8%
516003 Metro Trash Service Fund $169,959 $16,895 10%
620005 Vacant Building Initiative Fund $74,174 $2,666 4%
514002 Street Excavation Restoration Program $121,895 $0 0%
312002 Circuit Attorney Deliquent Tax $181,429 $0 0%

Totals by Account

Expenditures by account under fund Budgeted Special Fund (1111) in FY 2024
Account Title Budget Expended % Expended
510100 Salaries Regular Employees $7,320,166 $3,917,340 54%
510120 Salaries Fire $6,000,000 $0 0%
510900 Overtime Regular Employees $98,000 $64,491 66%
511200 Salaries Per Performance Employees $214,000 $43,528 20%
512000 FICA $583,861 $302,518 52%
513800 Employee Retirement Plan $1,248,090 $649,570 52%
513810 Employee Retirement System Debt Contr $146,403 $76,193 52%
514700 Workers Compensation Admin $88,568 $46,491 52%
515000 Medical Insurance $1,203,864 $603,402 50%
515030 Life Insurance $28,548 $12,753 45%
515060 Long Term Disability $10,248 $3,466 34%
520000 Computer Supplies $32,500 $19,669 61%
520500 Office Supplies $129,800 $52,188 40%
521000 Communication Supplies $3,300 $0 0%
521500 Health and Safety Supplies $623,200 $228,269 37%
521507 Ammunition $5,000 $0 0%
522000 Facility and Grounds Supplies $420,226 $103,428 25%
522500 Fleet Materials and Supplies $3,000 $0 0%
523000 Education and Training Materials and Supplies $39,587 $2,197 6%
523500 Environmental Materials and Supplies $2,000 $0 0%
524000 Recreation Materials and Supplies $10,000 $2,190 22%
525100 Wellness Program Supplies $100,000 $0 0%
530000 Computer Rental and Leases $5,000 $0 0%
530500 Office Rental and Leases $83,500 $28,131 34%
532000 Facility and Grounds Rental and Leases $5,000 $0 0%
533000 Education and Training Rental and Leases $1,000 $0 0%
540000 Computer Equipment $13,500 $0 0%
540500 Office Equipment $62,400 $20,833 33%
541000 Communication Equipment $2,000 $0 0%
541500 Health and Safety Equipment $20,000 $0 0%
543000 Education and Training Equipment $1,500 $0 0%
550500 Office Capital Asset $12,000 $25,835 215%
551000 Communication Capital Asset $1,000 $0 0%
552500 Fleet Capital Asset $233,000 $60,517 26%
560000 Computer Services $37,600 $25,185 67%
560001 Computer Software Licenses $15,000 $4,950 33%
560003 Computer and Tech System Development $110,000 $93,802 85%
560500 Office Services $46,000 $16,196 35%
561000 Communication Services $53,600 $25,883 48%
561500 Health and Safety Services $1,920,150 $890,337 46%
561509 Emergency System Services $60,000 $60,000 100%
562000 Facility and Grounds Services $1,176,600 $321,552 27%
562500 Fleet Services $1,000 $558 56%
563000 Education and Training Services $54,600 $5,510 10%
563003 Chief of Police Education and Training $50,000 $17,484 35%
563500 Environmental Services $30,000 $200,696 669%
564500 Major Projects Contracts and Services $1,705,000 $0 0%
565100 Health Care Services $500 $0 0%
565105 Wellness Program $200,000 $800 0%
565110 Employee Assistance Program $25,000 $19,000 76%
565400 Travel Out of Town $15,650 $4,580 29%
565500 Transportation $92,900 $5,611 6%
565600 Membership Fees $106,550 $21,161 20%
565701 Electric $150,000 $69,744 46%
565702 Natural Gas $20,000 $12,772 64%
565704 Sewer $5,000 $0 0%
565800 Internal Services $278,700 $9,736 3%
565801 Internal Services Gas $4,000 $163 4%
565900 Pass Through $50,000 $0 0%
566000 Professional Services $785,667 $322,393 41%
566001 Auditing Services $137,500 $0 0%
566033 Domestic Violence Shelter $120,000 $0 0%
566069 REJIS $16,000 $14,842 93%
566084 ACA Compliance Consultant $35,000 $19,964 57%
566085 Utility Assistance $300,000 $250,000 83%
566500 Legal Services $51,000 $13,650 27%
566502 Non Federal Share Transfer $2,750,000 $126,967 5%
567600 Surety Bond Premiums and Insurance $5,800 $2,247 39%
567803 Subsidy SLDC $850,000 $0 0%
569999 Prior Year Encumbrance Contractual and Other Services $50,000 $989,001 1978%
575500 Principal Payments $1,328,145 $1,363,421 103%
575516 Principal 1520 Market $353,000 $175,120 50%
575518 Principal Forest Park $1,348,501 $0 0%
575700 Interest Payments $113,373 $78,096 69%
575716 Interest 1520 Market $22,000 $10,642 48%
700002 27th Pay Reserve $34,040 $0 0%
700010 Pass Through to General Fund $5,762,000 $0 0%
700011 27th Pay Reserve $125,000 $0 0%

Totals by Supplier

Expenditures by supplier under fund Budgeted Special Fund (1111) in FY 2024
Number Name Total Expended
$11,580,807.05
116181 $913.50
116284 $50.00
100048 ABBY, MONIQUE 312 $592.76
100076 ACCURATE ANALYTICAL TESTING $16,688.75
100083 ACE FITNESS SERC $800.00
114189 ACE RENTAL & SALES $4,056.84
100093 ACME GLASS CORPORATION $2,856.00
100108 AD CREATIONS PROMOTIONS GROUP $3,785.00
100144 ADVANTAGE LASER PRODUCTS, INC. $170.00
100193 AIRESPRING FILE 1422 $2,854.88
100194 AIRGAS USA, LLC $57.64
100248 ALL IS WELL HOLLISTIC COUNSELLING SERVICES $5,590.00
100312 AMAZON CAPITAL SERVICES, INC $3,183.10
100317 AMCOM, INC. $2,970.00
100320 AMEREN MISSOURI $69,744.18
100372 AMERINATIONAL COMMUNITY SERV DBA AMERINAT $7,253.80
100419 ANDY FRAIN SERVICES INC. $267,334.09
100484 ARCH INDUSTRIAL SUPPLY $499.20
100517 ARMSTRONG, TEASDALE LLP $13,650.00
100535 ART'S LAWN MOWER SHOP INC. $3,799.74
100575 ASTROPHYSICS INC $5,050.00
100576 AT&T $1,955.38
100581 AT&T MOBILITY $1,317.86
100644 AXIS TELESOLUTIONS INC. $106.75
100711 BALL HORTICULTURAL COMPANY $439.48
100733 BAR PLAN TITLE INSURANCE $767.00
100744 BARDGETT, JACQUELINE LLC $35,000.00
100752 BARNARD STAMP CO. $133.70
100811 BAXTER FARMS AND NURSERIES $2,720.00
100897 BENEFIT PLAN SYSTEMS $1,928.00
100920 BERGER, PATRICIA A. 318 $1,741.39
100954 BETTER FAMILY LIFE, INC. $3,727.50
111199 BJC EMPLOYEE ASSISTANCE PROGRAM $19,000.00
101106 BOB BARKER COMPANY INC $124,992.00
111553 BOESTER, MATTHEW $2,282.72
112979 BOVELL, RENWICK 650 $801.35
115642 BOWLES, BEARY 650 $587.29
101207 BOZIKIS SAFETY FIRST GENERAL CONTRACTING LLC $124,470.00
101234 BRANNEKY & SONS CO. INC $10,056.00
101237 BRAUER SUPPLY CO. $1,610.08
101283 BRIGHTER DAYS COUNSELING $1,750.00
112822 BRUNK, AMY 312 $1,014.48
101391 BSN SPORTS LLC $3,853.43
101553 CARD SERVICES $7,996.26
101602 CARRICO, JOHN 620 $112.23
101669 CEE KAY SUPPLY, INC. $161.40
101689 CENTRAL DISTRICT ALARM, INC. $13,886.72
101699 CENTRAL TURF & IRRIGATION SUPP $23.76
101754 CHARM-TEX $9,921.90
101756 CHARTER COMMUNICATIONS $2,555.68
116097 CHRISTY MERRELL MUSIC THERAPY $750.00
113806 CITY OF ST. LOUIS PARKING DIVISION $1,971.00
101869 CK POWER PRODUCTS CORP. $848.00
101931 CLERK OF THE SUPREME COURT ATTORNEY ENROLLMENT $3,280.00
101950 CLYMER CONSTRUCTION $58,510.00
101953 CMS COMMUNICATIONS SOLUTIONS, INC (D/B/A CMS SOLUTIONS $7,866.57
101970 COCHRAN, GARY 650 $191.60
114882 CORCORAN, KEVIN 650 $1,298.95
102238 CRESCENT ELECTRIC SUPPLY CO. $4,345.00
102239 CRESCENT PARTS & EQUIPMENT EQUIPMENT CO., INC. $2,152.79
102243 CRESTLINE SPECIALTIES INC $216.74
115065 CUCCIO, CHRISTOPHER 650 $601.18
102463 DEEP KLEEN & MAINTENANCE LLC $18,824.96
102486 DELL MARKETING, L.P. % DELL USA L.P. $1,912.00
102487 DELL TECHNOLOGIES $10,553.00
115042 DEVELOPMENT DYNAMICS, LLC $17,095.00
102608 DISCOVERY FIRST AID & SAFETY SERVICE $405.59
102869 EDELE & MERTZ HARDWARE CO. $481.86
102982 EMMENEGGER, LISA, PH.D. $1,700.00
102988 EMPLOYMENT CONNECTION $157,362.83
103160 FAMILIES UNITED YOUTH FOR THE FUTURE $2,240.00
114981 FIFTH ASSET, INC $40,000.00
103366 FORKLIFTS OF ST. LOUIS, INC. $4,405.27
103478 FUNK, AMY 650 $913.50
103485 G & R INDUSTRIAL SUPPLY INC. $2,419.18
103553 GARTLAND INC. $10,627.70
103576 GATEWAY FOUNDATION $1,480.00
103578 GATEWAY GOOSE CONTROL $12,089.00
103590 GATEWAY WINNELSON COMPANY $500.25
103615 GENERAL CANDY CO. $203.25
103653 GFI DIGITAL $248.19
103664 GIBBS TECHNOLOGY LEASING $2,835.29
103811 GRAINGER, INC. $26,183.66
115939 GWALTNEY, CHRISTOPER 650 $1,816.32
103986 H&G/SCHULTZ DOOR $7,420.95
114303 HAMILTON, CEDRIC 620 $150.00
104073 HANSEN'S TREE SERVICE & ENVIRONMENTAL RESOURCES $25,742.00
104077 HARAMBEE YOUTH TRAINING CORP. $62,445.00
104219 HEAT UP ST. LOUIS, INC. $250,000.00
104439 HOME CITY ICE $5,000.00
104440 HOME DEPOT CREDIT SERVICES $2,125.94
104531 HUDDLESTON, KIMBERLY 312 $693.15
104580 HUMMERT INTERNATIONAL $4,016.73
104689 INDUSTRIAL PROCESS EQUIPMENT GROUP $12,848.39
104694 INDUSTRIAL SOAP COMPANY $57.30
104716 INMATE IMPROVEMENT FUND $89,318.00
104731 INTEGRATED FACILITY SERVICES $46,324.32
112945 IPROJECTSOLUTIONS, LLC $25,835.00
113098 JAMES, SEAN 650 $556.80
104999 JOHNSON CONTROLS SECURITY SOL $521.55
105000 JOHNSON CONTROLS, INC. $4,367.55
105007 JOHNSON, FELICIA 320 $451.32
105037 JONES WALKER LLP $70,000.00
105148 KAEMMERLEN SOLUTIONS $27,641.00
115529 KEY, GWENDOLYN $84.00
105302 KIDS IN THE MIDDLE, INC. $18,903.75
105333 KINGS III OF AMERICA, INC. $1,277.52
105401 KONICA MINOLTA BUSINESS $3,303.00
105420 KOZENY-WAGNER, INCORPORATED $71,929.48
105538 LANGUAGE ACCESS MULTICULTURAL PEOPLE $371.88
105621 LAWN CARE EQUIPMENT CO. $51,978.00
115353 MAKING ALL THINGS NEW COUNSELING $6,970.00
106095 MARYGROVE $140.00
106097 MASCOUTAH EQUIPMENT CO., INC. $8,539.00
106136 MAURICE-BENJAMIN COMPANY $187,401.00
106142 MAWU LLC $31,000.00
111285 MBR MANAGEMENT CORP. $48.00
112982 MCGOWAN, CHARLENE 312 $461.50
111286 MCSEA $780.00
111441 MECHANICAL SUPPLY CO. INC. $213.92
106340 MERCER HEALTH & BENEFITS $142,499.97
106347 MERLIN STELZER SALES CO., INC. $1,038.99
106354 MERS/MISSOURI GOODWILL INDUSTRIES $324,036.70
106370 METRO ONE INVESTIGATIONS, INC. $6,400.00
106397 MH EQUIPMENT COMPANY $557.81
106430 MIDWEST ELEVATOR CO. INC. $54,302.98
106437 MIDWEST POOL & COURT CO. $4,940.00
106505 MISSION ST. LOUIS $106,919.87
111293 MISSOURI DEPARTMENT OF HEALTH & SENIOR SERVICES $200.00
106567 MITCHELL, ARNOLD 620 $322.50
106581 MJP PROMOTIONS, LLC $1,679.82
115826 MO DEPARTMENT OF PUBLIC SAFETY DIRECTOR $200.00
106629 MOMENTUM TELECOM INC DIRECT $62.80
115620 MOORE, REGIANA 650 $143.57
106733 MOSIER, JOHN DYLAN 620 $489.40
106743 MOTOROLA SOLUTIONS, INC. $25,725.62
106799 MULTICULTURAL COUNSELING AND RESEARCH CENTER $8,820.00
106985 NEW MARKET HARDWARE CO. $11.97
113314 NIZICK, KENNETH 650 $1,182.63
112635 NOLT'S MIDWEST PRODUCE SUPPLIES $4,684.00
107068 NORMAN LUMBER CO. $27,720.84
107108 NUTRIEN AG SOLUTIONS $4,560.00
107109 NUWAY CONCRETE FORMS, INC. $2,475.64
107158 OFFICE ESSENTIALS $29,124.07
107203 ONE STOP STEEL CORPORATION $492.00
107267 OVERHEAD DOOR CO OF ST LOUIS BI-STATE LOADING DOCK SPEC $4,447.00
107299 PACER SERVICE CENTER U.S. COURTS: PACER $4.10
107308 PAINT SUPPLY CO. $75.80
107341 PARK CENTRAL DEVELOPMENT CORP $61,325.83
114869 PARKER, ERIC $802.47
109785 PAULY JAIL BUILDING CO $87,431.25
107446 PENALBA, VALENTINA DR. $1,615.00
114984 PERFECT RESOURCE GROUP LLC $15,728.68
107489 PESI, INC. $299.98
103202 PLUMBERS SUPPLY CO $1,464.54
111601 PRINCIPAL CUSTODY SOLUTIONS REVENUE PROCESSING $1,041.70
107792 PROSHRED OF ST. LOUIS $252.00
107859 QUADIENT LEASING USA DEPT 3689 FORMERLY NEOPOST $1,283.22
115267 QUANTUM CONSULTING GROUP LLC $1,190.00
114121 QUENCH $454.30
107889 QUILL CORPORATION $1,423.53
113100 RAY ORF'S BOWLING & TROPHY SHOP $1,350.00
107995 REBUILDING TOGETHER-ST. LOUIS $102,350.23
108056 REJIS COMMISSION $14,842.41
108062 REMTECH SOLUTIONS INC $8,119.50
115890 RHEINHEIMER, DONALD 620 $366.00
108150 RICOH USA INC $4,559.77
108152 RIDE REPORT $4,950.00
108183 RJ KOOL COMPANY $4,449.90
108184 RJP ELECTRIC $7,921.58
108231 ROCKY MOUNTAIN RECREATION LL $23,137.41
108326 ROTTLER PEST & LAWN SOLUTIONS $3,795.00
108334 ROYAL PAPERS, INC. $17,462.15
111869 RUDICK INNOVATION & TECHNOLOGY, LLC $35,686.92
108359 RUND, KATHERINE 650 $913.50
108561 SCHINDLER ELEVATOR $10,248.51
108636 SCOTT, SCHARITA 318 $728.38
108698 SEM APPLICATIONS, INC. $3,200.00
108757 SHAW, MICHAEL 650 $168.57
108777 SHELTON, NICHOLAS 650 $882.70
108796 SHI INTERNATIONAL CORP $4,681.55
115603 SIMPLIFY COMPLIANCE LLC $1,990.00
111638 SKIWISE BEHAVIORAL HEALTH & WELLNESS $18,910.00
109096 SPENCER, CAROL 312 $1,173.54
111337 SPIRE, INC. $12,772.30
112634 SSM HEALTH CARE GROUP $29,712.27
109148 ST LOUIS MAT & LINEN COMPANY $3,517.02
109159 ST LOUIS UNIVERSITY SALUS CENTER $900.00
111344 ST. LOUIS AREA BUSINESS HEALTH COALITION $17,000.00
109200 ST. LOUIS BOILER SUPPLY CO. $186.22
109206 ST. LOUIS BUSINESS JOURNAL $1,000.00
114308 STEELE HILLVALE LLC $200,000.00
109464 STRYKER SALES CORPORATION $60,000.00
109491 SUMNERONE $944.88
109492 SUMNERONE - LEASING DIVISION $8,933.07
109519 SUPERIOR ELEVATOR INSPECTIONS, LLC $5,025.00
109528 SUPPLY - MULTIGRAPH SECTION $363.10
112658 TAKE A SPIN 360 LLC $425.00
109601 TAMARAC MEDICAL, INC. $14.95
113142 TATE, OLIVIA 318 $1,170.02
109700 TEXAS MEDICAL SCREENING $10,728.00
101248 THE BRENCO CORPORATION $13,102.34
115431 THE GARDEN SHOP LLC $210.00
109802 THE SHERWIN WILLIAMS CO. $799.14
109989 TORRISI PLUMBING SERVICES INC. $60,113.73
113451 TRACY, ROBERT J. 650 $731.96
111369 ULINE $226.30
110212 UNIFYHR LLC $19,964.30
110238 UNITED WAY OF GREATER ST.LOUIS $400.00
110265 URBAN LEAGUE METROPOLITAN STL $54,440.16
110279 US BANK CORP PAYMENT SYSTEMS $838.96
110292 USA SOFTBALL OF ST LOUIS $525.00
110364 VERMEER S&S M.I., INC. $548.12
110383 VICTIM SERVICES BENEFIT ACCOUNT $895.92
110409 VISTASHARE LLC $4,752.00
110584 WASTE MANAGEMENT OF ST. LOUIS $5,989.78
114320 WHEN YOU REQUIRE COMPUTER SVC (WYRIT). $22,808.05
114996 WICSEC $1,050.00
110913 WIRELESS BLUE YONDER LLC $93,802.00
110987 WORLD WIDE TECHNOLOGY HOLDING CO. , LLC. $3,271.57
111023 WYMS, BRANDON 650 $913.50

Was this page helpful?      



Comments are helpful!
500 character limit

Feedback is anonymous.