GOV
Cost Centers Under Building Division in FY 2025
Expenditures by cost center under Building Division (620000) for the 2025 fiscal year
Totals
Budget
$25,206,064
Total budget for FY 2025.
Total Expended
$12,836,871
51% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost centers under the Building Division (620000) cost center for the 2025 fiscal year.
Browse Expenditures
Totals by Cost Center
| Cost Center | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 620000 | Building Division | $10,411,011 | $6,591,622 | 63% |
| 620003 | Lead Remediation Fund | $4,297,339 | $1,927,007 | 45% |
| 620001 | Housing Conservation | $2,874,575 | $1,864,801 | 65% |
| 620004 | Special Demolition Fund | $2,636,199 | $1,392,087 | 53% |
| 620005 | Vacant Building Initiative Fund | $486,939 | $17,215 | 4% |
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $10,903,238 | $6,444,346 | 59% |
| 510900 | Overtime Regular Employees | $110,000 | $101,670 | 92% |
| 511200 | Salaries Per Performance Employees | $22,000 | $50,692 | 230% |
| 511302 | Members Various Boards | $32,000 | $14,498 | 45% |
| 512000 | FICA | $844,196 | $506,531 | 60% |
| 513800 | Employee Retirement Plan | $1,909,157 | $1,094,544 | 57% |
| 513810 | Employee Retirement System Debt Contr | $218,065 | $125,190 | 57% |
| 514500 | Workers Compensation Settlements | $90,000 | $101,510 | 113% |
| 514700 | Workers Compensation Admin | $136,290 | $80,775 | 59% |
| 515000 | Medical Insurance | $1,900,080 | $1,056,057 | 56% |
| 515030 | Life Insurance | $42,523 | $20,537 | 48% |
| 515060 | Long Term Disability | $15,265 | $5,633 | 37% |
| 520000 | Computer Supplies | $36,000 | $8,467 | 24% |
| 520500 | Office Supplies | $92,012 | $35,409 | 38% |
| 521500 | Health and Safety Supplies | $205,303 | $32,333 | 16% |
| 522000 | Facility and Grounds Supplies | $800 | $80 | 10% |
| 523000 | Education and Training Materials and Supplies | $11,500 | $5,586 | 49% |
| 530000 | Computer Rental and Leases | $0 | $0 | 0% |
| 530500 | Office Rental and Leases | $25,500 | $8,277 | 32% |
| 531500 | Health and Safety Rental and Leases | $0 | $0 | 0% |
| 532500 | Fleet Rental and Leases | $0 | $0 | 0% |
| 540000 | Computer Equipment | $3,000 | $0 | 0% |
| 541000 | Communication Equipment | $6,000 | $0 | 0% |
| 552500 | Fleet Capital Asset | $0 | $0 | 0% |
| 560000 | Computer Services | $40,000 | $0 | 0% |
| 560001 | Computer Software Licenses | $3,500 | $0 | 0% |
| 560003 | Computer and Tech System Development | $1,430,000 | $653,815 | 46% |
| 560500 | Office Services | $21,500 | $5,078 | 24% |
| 561000 | Communication Services | $183,000 | $96,357 | 53% |
| 561500 | Health and Safety Services | $121,000 | $29,596 | 24% |
| 561502 | Demolition-Unsafe Buildings | $4,500,000 | $1,044,140 | 23% |
| 562000 | Facility and Grounds Services | $5,000 | $194 | 4% |
| 562001 | Facility Maintenance Ground Services | $0 | $0 | 0% |
| 562500 | Fleet Services | $2,000 | $0 | 0% |
| 563000 | Education and Training Services | $12,000 | $3,010 | 25% |
| 563500 | Environmental Services | $450,000 | $415,569 | 92% |
| 564500 | Major Projects Contracts and Services | $1,300,000 | $194,126 | 15% |
| 565000 | Parking Services | $0 | $0 | 0% |
| 565100 | Health Care Services | $1,000 | $300 | 30% |
| 565400 | Travel Out of Town | $7,500 | $0 | 0% |
| 565500 | Transportation | $24,000 | $4,376 | 18% |
| 565501 | Car Allowance Transportation | $308,000 | $189,585 | 62% |
| 565600 | Membership Fees | $13,250 | $10,688 | 81% |
| 565800 | Internal Services | $58,000 | $75,201 | 130% |
| 565801 | Internal Services Gas | $51,700 | $16,357 | 32% |
| 566000 | Professional Services | $10,000 | $40,167 | 402% |
| 566057 | Temporary Relocation Services | $0 | $0 | 0% |
| 566500 | Legal Services | $35,000 | $438 | 1% |
| 700002 | 27th Pay Reserve | $26,686 | $26,686 | 100% |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $10,411,011 | $6,591,622 | 63% |
| 1110 | Use Tax | $5,874,575 | $2,779,198 | 47% |
| 1111 | Budgeted Special Fund | $7,420,477 | $3,336,308 | 45% |
| 1121 | Public Safety Sales Tax II Fund | $1,500,000 | $129,743 | 9% |
Feedback is anonymous.
